Basis of Presentation and Summary of Significant Accounting Policies (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
Schedule of Revenue by Source |
The following table represents disaggregation of royalties, Captisol and contract revenue (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
September 30, |
|
September 30, |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Royalties |
|
|
|
|
|
|
|
Kyprolis |
$ |
10,537 |
|
|
$ |
9,123 |
|
|
$ |
24,862 |
|
|
$ |
20,872 |
|
Evomela |
2,497 |
|
|
3,123 |
|
|
7,404 |
|
|
8,218 |
|
Teriparatide injection |
2,800 |
|
|
4,071 |
|
|
9,913 |
|
|
12,484 |
|
Rylaze |
3,678 |
|
|
2,099 |
|
|
9,315 |
|
|
6,065 |
|
Other |
4,351 |
|
|
839 |
|
|
9,953 |
|
|
2,868 |
|
|
$ |
23,863 |
|
|
$ |
19,255 |
|
|
$ |
61,447 |
|
|
$ |
50,507 |
|
|
|
|
|
|
|
|
|
Captisol |
|
|
|
|
|
|
|
Captisol - Core |
$ |
8,608 |
|
|
$ |
3,582 |
|
|
$ |
24,450 |
|
|
$ |
13,133 |
|
Captisol - COVID(1)
|
— |
|
|
32,367 |
|
|
— |
|
|
64,483 |
|
|
$ |
8,608 |
|
|
$ |
35,949 |
|
|
$ |
24,450 |
|
|
$ |
77,616 |
|
|
|
|
|
|
|
|
|
Contract revenue |
|
|
|
|
|
|
|
Service revenue |
263 |
|
|
90 |
|
|
534 |
|
|
1,047 |
|
|
|
|
|
|
|
|
|
Milestone |
— |
|
|
2,658 |
|
|
15,300 |
|
|
8,651 |
|
Other |
134 |
|
|
1,269 |
|
|
1,482 |
|
|
8,042 |
|
|
$ |
397 |
|
|
$ |
4,017 |
|
|
$ |
17,316 |
|
|
$ |
17,740 |
|
Total |
$ |
32,868 |
|
|
$ |
59,221 |
|
|
$ |
103,213 |
|
|
$ |
145,863 |
|
(1) Captisol - COVID represents revenue on Captisol supplied for use in formulation with remdesivir, an antiviral treatment for COVID-19.
|
Schedule of Short-Term Investments |
Our short-term investments consist of the following at September 30, 2023 and December 31, 2022 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2023 |
Amortized cost |
|
|
Gross unrealized gains |
|
|
Gross unrealized losses |
|
|
Estimated fair value |
Bank deposits |
$ |
28,972 |
|
|
|
$ |
11 |
|
|
|
$ |
(11) |
|
|
|
$ |
28,972 |
|
Bond fund |
84,811 |
|
|
|
— |
|
|
|
(808) |
|
|
|
84,003 |
|
Commercial paper |
18,935 |
|
|
|
— |
|
|
|
(4) |
|
|
|
18,931 |
|
Corporate bonds |
8,077 |
|
|
|
1 |
|
|
|
(35) |
|
|
|
8,043 |
|
Corporate equity securities |
5,775 |
|
|
|
— |
|
|
|
(4,903) |
|
|
|
872 |
|
|
|
|
|
|
|
|
|
|
|
|
Municipal bonds |
1,027 |
|
|
|
— |
|
|
|
(6) |
|
|
|
1,021 |
|
US government securities |
4,702 |
|
|
|
— |
|
|
|
(19) |
|
|
|
4,683 |
|
Warrants |
— |
|
|
|
22 |
|
|
|
— |
|
|
|
22 |
|
|
$ |
152,299 |
|
|
|
$ |
34 |
|
|
|
$ |
(5,786) |
|
|
|
$ |
146,547 |
|
Viking common stock |
|
|
|
|
|
|
|
|
|
24,680 |
|
Total short-term investments |
|
|
|
|
|
|
|
|
|
$ |
171,227 |
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
|
|
|
|
|
|
|
|
|
Bank deposits |
$ |
5,012 |
|
|
|
$ |
2 |
|
|
|
$ |
(34) |
|
|
|
$ |
4,980 |
|
Bond fund |
81,815 |
|
|
|
— |
|
|
|
(1050) |
|
|
|
80,765 |
|
Commercial paper |
7,211 |
|
|
|
3 |
|
|
|
— |
|
|
|
7,214 |
|
Corporate bonds |
6,701 |
|
|
|
13 |
|
|
|
(58) |
|
|
|
6,656 |
|
|
|
|
|
|
|
|
|
|
|
|
Corporate equity securities |
5,807 |
|
|
|
262 |
|
|
|
(4,239) |
|
|
|
1,830 |
|
U.S. government securities |
2,232 |
|
|
|
— |
|
|
|
(70) |
|
|
|
2,162 |
|
Warrants |
— |
|
|
|
135 |
|
|
|
— |
|
|
|
135 |
|
|
$ |
108,778 |
|
|
|
$ |
415 |
|
|
|
$ |
(5,451) |
|
|
|
$ |
103,742 |
|
Viking common stock |
|
|
|
|
|
|
|
|
|
63,122 |
|
Total short-term investments |
|
|
|
|
|
|
|
|
|
$ |
166,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Available-for-Sale Debt Securities |
The following table summarizes our available-for-sale debt securities by contractual maturity (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2023 |
|
Amortized Cost |
|
Fair Value |
Within one year |
$ |
71,095 |
|
|
$ |
71,070 |
|
After one year through five years |
6,966 |
|
|
6,927 |
|
Total |
$ |
78,061 |
|
|
$ |
77,997 |
|
|
Schedule of Goodwill and Other Identifiable Intangible Assets |
Goodwill and other identifiable intangible assets consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
2023 |
|
2022 |
Indefinite-lived intangible assets |
|
|
|
Goodwill |
$ |
103,770 |
|
|
$ |
105,673 |
|
Definite lived intangible assets |
|
|
|
Complete technology |
49,810 |
|
|
55,211 |
|
Less: accumulated amortization |
(20,176) |
|
|
(22,560) |
|
Trade name |
2,642 |
|
|
2,642 |
|
Less: accumulated amortization |
(1,677) |
|
|
(1,577) |
|
Customer relationships |
29,600 |
|
|
29,600 |
|
Less: accumulated amortization |
(18,788) |
|
|
(17,670) |
|
Contractual relationships |
360,000 |
|
|
362,000 |
|
Less: accumulated amortization |
(86,568) |
|
|
(65,191) |
|
Total goodwill and other identifiable intangible assets, net |
$ |
418,613 |
|
|
$ |
448,128 |
|
|
|
|
|
|
Schedule of Commercial License Rights |
Commercial license rights consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2023 |
|
December 31, 2022 |
|
|
Gross |
|
Adjustments(1)
|
|
Net |
|
Gross |
|
Adjustments(2)
|
|
Net |
Elutia and CorMatrix |
|
$ |
17,696 |
|
|
$ |
(11,881) |
|
|
$ |
5,815 |
|
|
$ |
17,696 |
|
|
$ |
(9,538) |
|
|
$ |
8,158 |
|
Selexis and Dianomi |
|
10,602 |
|
|
(9,815) |
|
|
787 |
|
|
10,602 |
|
|
(8,578) |
|
|
2,024 |
|
Total |
|
$ |
28,298 |
|
|
$ |
(21,696) |
|
|
$ |
6,602 |
|
|
$ |
28,298 |
|
|
$ |
(18,116) |
|
|
$ |
10,182 |
|
(1) Amounts represent accumulated amortization to principal of $11.1 million, credit loss adjustments of $9.7 million and impairment of $0.9 million as of September 30, 2023.
(2) Amounts represent accumulated amortization to principal of $11.6 million and credit loss adjustments of $6.5 million as of December 31, 2022.
|
Schedule of Accrued Liabilities |
Accrued liabilities consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
2023 |
|
2022 |
Compensation |
$ |
2,890 |
|
|
$ |
6,201 |
|
Subcontractor |
1,966 |
|
|
1,756 |
|
Professional fees |
3,229 |
|
|
662 |
|
Customer deposit |
621 |
|
|
621 |
|
Supplier |
303 |
|
|
634 |
|
Royalties owed to third parties |
— |
|
|
12 |
|
Amounts owed to former licensees |
45 |
|
|
3,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
1,581 |
|
|
1,806 |
|
Total accrued liabilities |
$ |
10,635 |
|
|
$ |
15,681 |
|
|
Schedule of Accounting for Share-Based Compensation |
The following table summarizes share-based compensation expense recorded as components of research and development expenses and general and administrative expenses for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
September 30, |
|
September 30, |
|
2023 |
|
2022(a)
|
|
2023 |
|
2022(a)
|
SBC - Research and development expenses |
$ |
1,639 |
|
|
$ |
3,277 |
|
|
$ |
5,362 |
|
|
$ |
7,920 |
|
SBC - General and administrative expenses |
5,245 |
|
|
5,830 |
|
|
14,660 |
|
|
15,297 |
|
|
$ |
6,884 |
|
|
$ |
9,107 |
|
|
$ |
20,022 |
|
|
$ |
23,217 |
|
(a) Prior period amounts have been retrospectively adjusted to reflect the effects of the Separation.
|
Schedule of Fair-Value Options Awarded to Employees and Directors |
The fair-value for options that were awarded to employees and directors was estimated at the date of grant using the Black-Scholes option valuation model with the following weighted-average assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
September 30, |
|
September 30, |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Risk-free interest rate |
4.3% |
|
2.8% |
|
4.1% |
|
2.9% |
Dividend yield |
— |
|
— |
|
— |
|
— |
Expected volatility |
44.7% |
|
50.0% |
|
51.5% |
|
50.0% |
Expected term (years) |
5.2 |
|
4.9 |
|
5.3 |
|
4.8 |
|
Schedule of Computation of Basic and Diluted Earnings per Share |
The following table presents the calculation of weighted average shares used to calculate basic and diluted earnings per share (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
September 30, |
|
September 30, |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Weighted average shares outstanding: |
17,380 |
|
|
16,888 |
|
|
17,241 |
|
|
16,860 |
|
Dilutive potential common shares: |
|
|
|
|
|
|
|
Restricted stock |
— |
|
|
65 |
|
|
82 |
|
|
54 |
|
Stock options |
— |
|
|
179 |
|
|
302 |
|
|
214 |
|
2023 convertible senior notes |
— |
|
|
— |
|
|
159 |
|
|
— |
|
Shares used to compute diluted income per share |
17,380 |
|
|
17,132 |
|
|
17,784 |
|
|
17,128 |
|
Potentially dilutive shares excluded from calculation due to anti-dilutive effect |
4,762 |
|
|
6,706 |
|
|
4,663 |
|
|
6,503 |
|
|