Basis of Presentation and Summary of Significant Accounting Policies (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
Schedule of Revenue by Source |
The following table represents disaggregation of royalties, Captisol and contract revenue (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Six months ended |
|
June 30, |
|
June 30, |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Royalties |
|
|
|
|
|
|
|
Kyprolis |
$ |
8,097 |
|
|
$ |
7,127 |
|
|
$ |
14,325 |
|
|
$ |
11,749 |
|
Evomela |
2,357 |
|
|
2,394 |
|
|
4,907 |
|
|
5,095 |
|
Teriparatide injection |
3,613 |
|
|
5,502 |
|
|
7,113 |
|
|
8,413 |
|
Rylaze |
3,028 |
|
|
2,317 |
|
|
5,637 |
|
|
3,966 |
|
Other |
3,335 |
|
|
480 |
|
|
5,602 |
|
|
2,029 |
|
|
$ |
20,430 |
|
|
$ |
17,820 |
|
|
$ |
37,584 |
|
|
$ |
31,252 |
|
|
|
|
|
|
|
|
|
Captisol |
|
|
|
|
|
|
|
Captisol - Core |
$ |
5,220 |
|
|
$ |
3,325 |
|
|
$ |
15,842 |
|
|
$ |
9,551 |
|
Captisol - COVID(1)
|
— |
|
|
26,220 |
|
|
— |
|
|
32,116 |
|
|
$ |
5,220 |
|
|
$ |
29,545 |
|
|
$ |
15,842 |
|
|
$ |
41,667 |
|
|
|
|
|
|
|
|
|
Contract revenue |
|
|
|
|
|
|
|
License Fees |
508 |
|
|
558 |
|
|
622 |
|
|
2,639 |
|
Milestone |
— |
|
|
— |
|
|
15,300 |
|
|
5,993 |
|
Other |
208 |
|
|
2,203 |
|
|
997 |
|
|
5,091 |
|
|
$ |
716 |
|
|
$ |
2,761 |
|
|
$ |
16,919 |
|
|
$ |
13,723 |
|
Total |
$ |
26,366 |
|
|
$ |
50,126 |
|
|
$ |
70,345 |
|
|
$ |
86,642 |
|
(1) Captisol - COVID represents revenue on Captisol supplied for use in formulation with remdesivir, an antiviral treatment for COVID-19.
|
Schedule of Short-Term Investments |
Our short-term investments consist of the following at June 30, 2023 and December 31, 2022 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2023 |
Amortized cost |
|
|
Gross unrealized gains |
|
|
Gross unrealized losses |
|
|
Estimated fair value |
Bank deposits |
$ |
36,327 |
|
|
|
$ |
7 |
|
|
|
$ |
(22) |
|
|
|
$ |
36,312 |
|
Bond fund |
83,695 |
|
|
|
— |
|
|
|
(808) |
|
|
|
82,887 |
|
Commercial paper |
18,582 |
|
|
|
1 |
|
|
|
(8) |
|
|
|
18,575 |
|
Corporate bonds |
6,197 |
|
|
|
1 |
|
|
|
(39) |
|
|
|
6,159 |
|
Corporate equity securities |
5,775 |
|
|
|
— |
|
|
|
(3,436) |
|
|
|
2,339 |
|
|
|
|
|
|
|
|
|
|
|
|
Municipal bonds |
1,016 |
|
|
|
— |
|
|
|
(10) |
|
|
|
1,006 |
|
US government securities |
6,916 |
|
|
|
1 |
|
|
|
(17) |
|
|
|
6,900 |
|
Warrants |
— |
|
|
|
278 |
|
|
|
— |
|
|
|
278 |
|
|
$ |
158,508 |
|
|
|
$ |
288 |
|
|
|
$ |
(4,340) |
|
|
|
$ |
154,456 |
|
Viking common stock |
|
|
|
|
|
|
|
|
|
36,140 |
|
Total short-term investments |
|
|
|
|
|
|
|
|
|
$ |
190,596 |
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
|
|
|
|
|
|
|
|
|
Bank deposits |
$ |
5,012 |
|
|
|
$ |
2 |
|
|
|
$ |
(34) |
|
|
|
$ |
4,980 |
|
Bond fund |
81,815 |
|
|
|
— |
|
|
|
(1050) |
|
|
|
80,765 |
|
Commercial paper |
7,211 |
|
|
|
3 |
|
|
|
— |
|
|
|
7,214 |
|
Corporate bonds |
6,701 |
|
|
|
13 |
|
|
|
(58) |
|
|
|
6,656 |
|
|
|
|
|
|
|
|
|
|
|
|
Corporate equity securities |
5,807 |
|
|
|
262 |
|
|
|
(4,239) |
|
|
|
1,830 |
|
U.S. government securities |
2,232 |
|
|
|
— |
|
|
|
(70) |
|
|
|
2,162 |
|
Warrants |
— |
|
|
|
135 |
|
|
|
— |
|
|
|
135 |
|
|
$ |
108,778 |
|
|
|
$ |
415 |
|
|
|
$ |
(5,451) |
|
|
|
$ |
103,742 |
|
Viking common stock |
|
|
|
|
|
|
|
|
|
63,122 |
|
Total short-term investments |
|
|
|
|
|
|
|
|
|
$ |
166,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Available-for-Sale Debt Securities |
The following table summarizes our available-for-sale debt securities by contractual maturity (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2023 |
|
Amortized Cost |
|
Fair Value |
Within one year |
$ |
89,245 |
|
|
$ |
89,187 |
|
After one year through five years |
5,846 |
|
|
5,816 |
|
Total |
$ |
95,091 |
|
|
$ |
95,003 |
|
|
Schedule of Goodwill and Other Identifiable Intangible Assets |
Goodwill and other identifiable intangible assets consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
2023 |
|
2022 |
Indefinite-lived intangible assets |
|
|
|
Goodwill |
$ |
105,673 |
|
|
$ |
105,673 |
|
Definite lived intangible assets |
|
|
|
Complete technology |
55,211 |
|
|
55,211 |
|
Less: accumulated amortization |
(24,339) |
|
|
(22,560) |
|
Trade name |
2,642 |
|
|
2,642 |
|
Less: accumulated amortization |
(1,644) |
|
|
(1,577) |
|
Customer relationships |
29,600 |
|
|
29,600 |
|
Less: accumulated amortization |
(18,416) |
|
|
(17,670) |
|
Contractual relationships |
362,000 |
|
|
362,000 |
|
Less: accumulated amortization |
(79,677) |
|
|
(65,191) |
|
Total goodwill and other identifiable intangible assets, net |
$ |
431,050 |
|
|
$ |
448,128 |
|
|
|
|
|
|
Schedule of Commercial License Rights |
Commercial license rights consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2023 |
|
December 31, 2022 |
|
|
Gross |
|
Adjustments(1)
|
|
Net |
|
Gross |
|
Adjustments(2)
|
|
Net |
Aziyo and CorMatrix |
|
$ |
17,696 |
|
|
$ |
(8,691) |
|
|
$ |
9,005 |
|
|
$ |
17,696 |
|
|
$ |
(9,538) |
|
|
$ |
8,158 |
|
Selexis and Dianomi |
|
10,602 |
|
|
(8,824) |
|
|
1,778 |
|
|
10,602 |
|
|
(8,578) |
|
|
2,024 |
|
Total |
|
$ |
28,298 |
|
|
$ |
(17,515) |
|
|
$ |
10,783 |
|
|
$ |
28,298 |
|
|
$ |
(18,116) |
|
|
$ |
10,182 |
|
(1) Amounts represent accumulated amortization to principal of $11.0 million and credit loss adjustments of $6.5 million as of June 30, 2023.
(2) Amounts represent accumulated amortization to principal of $11.6 million and credit loss adjustments of $6.5 million as of December 31, 2022.
|
Schedule of Accrued Liabilities |
Accrued liabilities consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
2023 |
|
2022 |
Compensation |
$ |
2,343 |
|
|
$ |
6,201 |
|
Subcontractor |
1,756 |
|
|
1,756 |
|
Professional fees |
807 |
|
|
662 |
|
Customer deposit |
621 |
|
|
621 |
|
Supplier |
268 |
|
|
634 |
|
Royalties owed to third parties |
180 |
|
|
12 |
|
Amounts owed to former licensees |
45 |
|
|
3,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
1,271 |
|
|
1,806 |
|
Total accrued liabilities |
$ |
7,291 |
|
|
$ |
15,681 |
|
|
Schedule of Accounting for Share-Based Compensation |
The following table summarizes share-based compensation expense recorded as components of research and development expenses and general and administrative expenses for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Six months ended |
|
June 30, |
|
June 30, |
|
2023 |
|
2022(a)
|
|
2023 |
|
2022(a)
|
SBC - Research and development expenses |
$ |
2,016 |
|
|
$ |
2,447 |
|
|
$ |
3,723 |
|
|
$ |
4,643 |
|
SBC - General and administrative expenses |
5,191 |
|
|
4,554 |
|
|
9,415 |
|
|
9,467 |
|
|
$ |
7,207 |
|
|
$ |
7,001 |
|
|
$ |
13,138 |
|
|
$ |
14,110 |
|
(a) Prior period amounts have been retrospectively adjusted to reflect the effects of the Separation.
|
Schedule of Fair-Value Options Awarded to Employees and Directors |
The fair-value for options that were awarded to employees and directors was estimated at the date of grant using the Black-Scholes option valuation model with the following weighted-average assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Six months ended |
|
June 30, |
|
June 30, |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Risk-free interest rate |
3.9% |
|
3.0% |
|
4.1% |
|
3.0% |
Dividend yield |
— |
|
— |
|
— |
|
— |
Expected volatility |
49.4% |
|
50.0% |
|
52.6% |
|
50.0% |
Expected term (years) |
4.8 |
|
4.8 |
|
5.3 |
|
4.8 |
|
Schedule of Computation of Basic and Diluted Earnings per Share |
The following table presents the calculation of weighted average shares used to calculate basic and diluted earnings per share (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Six months ended |
|
June 30, |
|
June 30, |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Weighted average shares outstanding: |
17,276 |
|
|
16,868 |
|
|
17,170 |
|
|
16,846 |
|
Dilutive potential common shares: |
|
|
|
|
|
|
|
Restricted stock |
83 |
|
|
26 |
|
|
85 |
|
|
— |
|
Stock options |
371 |
|
|
164 |
|
|
356 |
|
|
— |
|
2023 convertible senior notes |
— |
|
|
— |
|
|
240 |
|
|
— |
|
Shares used to compute diluted income per share |
17,730 |
|
|
17,058 |
|
|
17,851 |
|
|
16,846 |
|
Potentially dilutive shares excluded from calculation due to anti-dilutive effect |
4,862 |
|
|
6,794 |
|
|
|
|
6,400 |
|
|