Stockholders' Equity (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
Equity [Abstract] |
|
Schedule of Share-Based Compensation Expense |
The following table summarizes share-based compensation expense from continuing operations (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
2022 |
|
2021(a)
|
|
2020(a)
|
Share-based compensation expense as a component of: |
|
|
|
|
|
Research and development expenses |
$ |
10,970 |
|
|
$ |
9,341 |
|
|
$ |
8,513 |
|
General and administrative expenses |
39,911 |
|
|
19,985 |
|
|
16,612 |
|
|
$ |
50,881 |
|
|
$ |
29,326 |
|
|
$ |
25,125 |
|
(a) Prior period amounts have been retrospectively adjusted to reflect the effects of the Separation.
|
Schedule of Stock Option Plan Activity |
Following is a summary of our stock option plan activity and related information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term in
Years
|
|
Aggregate
Intrinsic
Value
(In thousands)
|
Balance at January 1, 2020 |
1,956,379 |
|
|
$ |
77.54 |
|
|
5.45 |
|
$ |
72,002 |
|
Granted |
806,300 |
|
|
$ |
92.93 |
|
|
|
|
|
Exercised |
(156,845) |
|
|
$ |
21.26 |
|
|
|
|
|
Forfeited |
(44,012) |
|
|
$ |
91.30 |
|
|
|
|
|
Balance at December 31, 2020 |
2,561,822 |
|
|
$ |
85.59 |
|
|
6.09 |
|
$ |
59,033 |
|
Exercisable at December 31, 2020 |
1,611,830 |
|
|
$ |
76.05 |
|
|
4.54 |
|
$ |
53,286 |
|
Options vested and expected to vest as of December 31, 2020 |
2,561,822 |
|
|
$ |
85.59 |
|
|
6.09 |
|
$ |
59,033 |
|
Granted |
393,589 |
|
|
$ |
159.12 |
|
|
|
|
|
Exercised |
(619,731) |
|
|
$ |
54.28 |
|
|
|
|
|
Forfeited |
(136,082) |
|
|
$ |
110.83 |
|
|
|
|
|
Balance at December 31, 2021 |
2,199,598 |
|
|
$ |
106.00 |
|
|
6.34 |
|
$ |
113,302 |
|
Exercisable at December 31, 2021 |
1,391,952 |
|
|
$ |
98.16 |
|
|
5.12 |
|
$ |
80,849 |
|
Options vested and expected to vest as of December 31, 2021 |
2,199,598 |
|
|
$ |
106.00 |
|
|
6.34 |
|
$ |
113,302 |
|
Granted |
863,245 |
|
|
$ |
91.34 |
|
|
|
|
|
Exercised |
(34,941) |
|
|
$ |
38.56 |
|
|
|
|
|
Forfeited |
(40,069) |
|
|
$ |
78.46 |
|
|
|
|
|
Balance at October 31, 2022 |
2,987,833 |
|
|
$ |
102.92 |
|
|
0 |
|
$ |
14,835 |
|
Exercisable at October 31, 2022 |
1,769,629 |
|
|
$ |
102.38 |
|
|
0 |
|
$ |
13,722 |
|
Options vested and expected to vest as of October 31, 2022, before Separation and Regrant |
2,987,833 |
|
|
$ |
102.92 |
|
|
0 |
|
$ |
14,835 |
|
Cancellation due to Separation, Before Regrant |
(2,987,833) |
|
|
|
|
|
|
|
Balance at November 1, 2022, Before Regrant |
— |
|
|
|
|
|
|
|
Granted (1)
|
3,584,760 |
|
|
$ |
60.10 |
|
|
|
|
|
Exercised |
(50,449) |
|
|
$ |
30.24 |
|
|
|
|
|
Forfeited |
(542,838) |
|
|
$ |
56.20 |
|
|
|
|
|
Balance at December 31, 2022 |
2,991,473 |
|
|
$ |
61.31 |
|
|
6.07 |
|
$ |
30,477 |
|
Exercisable at December 31, 2022 |
1,559,662 |
|
|
$ |
60.83 |
|
|
4.51 |
|
$ |
17,951 |
|
Options vested and expected to vest as of December 31, 2022 |
2,991,473 |
|
|
$ |
61.31 |
|
|
6.07 |
|
$ |
30,477 |
|
(1) Options granted primarily relate to the modifications in connection with the Separation which resulted in new stock option grants at the modification date fair value.
|
Schedule of Stock Option Plan Activity by Exercise Price Range |
Following is a further breakdown of the options outstanding as of December 31, 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range of exercise prices |
Options
outstanding
|
|
Weighted
average
remaining life
in years
|
|
Weighted average
exercise price
|
|
Options
exercisable
|
|
Weighted average
exercise price
|
$12.78-$43.36 |
395,660 |
|
|
2.32 |
|
$ |
35.76 |
|
|
366,426 |
|
|
$ |
35.44 |
|
$46.20-$52.78 |
279,405 |
|
|
6.63 |
|
$ |
50.24 |
|
|
122,734 |
|
|
$ |
50.18 |
|
$52.84-$52.84 |
580,629 |
|
|
7.59 |
|
$ |
52.84 |
|
|
88,647 |
|
|
$ |
52.84 |
|
$54.81-$57.22 |
391,280 |
|
|
6.47 |
|
$ |
56.24 |
|
|
198,283 |
|
|
$ |
56.26 |
|
$58.28-$67.03 |
477,042 |
|
|
5.78 |
|
$ |
64.11 |
|
|
274,719 |
|
|
$ |
62.90 |
|
$67.24-$69.70 |
403,187 |
|
|
6.93 |
|
$ |
68.98 |
|
|
207,981 |
|
|
$ |
68.60 |
|
$70.04-$93.12 |
254,738 |
|
|
5.56 |
|
$ |
87.72 |
|
|
204,332 |
|
|
$ |
89.21 |
|
$99.80-$99.80 |
3,389 |
|
|
5.84 |
|
$ |
99.80 |
|
|
3,389 |
|
|
$ |
99.80 |
|
$103.42-$103.42 |
193,177 |
|
|
7.26 |
|
$ |
103.42 |
|
|
80,185 |
|
|
$ |
103.42 |
|
$114.15-$114.15 |
12,966 |
|
|
5.47 |
|
$ |
114.15 |
|
|
12,966 |
|
|
$ |
114.15 |
|
|
2,991,473 |
|
|
6.07 |
|
$ |
61.31 |
|
|
1,559,662 |
|
|
$ |
60.83 |
|
|
Schedule of Stock Option Weighted-Average Assumptions |
The assumptions used for the specified reporting periods and the resulting estimates of weighted-average grant date fair value per share of options granted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2022 |
|
2021 |
|
2020 |
|
Risk-free interest rate |
1.4%-4.3% |
|
0.4%-1.2% |
|
0.2%-1.4% |
|
Expected volatility |
49%-55% |
|
47%-63% |
|
47%-71% |
|
Expected term |
2.0 to 6.5 years |
|
4.7 to 6.3 years |
|
4.7 to 5.1 years |
|
|
|
|
|
|
|
|
|
Schedule of Restricted Stock Activity |
The following is a summary of our restricted stock activity and related information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
Weighted-Average
Grant Date Fair
Value
|
Outstanding at January 1, 2020 |
147,259 |
|
|
$ |
125.11 |
|
Granted |
111,306 |
|
|
$ |
89.73 |
|
Vested |
(52,363) |
|
|
$ |
121.69 |
|
Forfeited |
— |
|
|
$ |
— |
|
Outstanding at January 1, 2021 |
206,202 |
|
|
$ |
106.88 |
|
Granted |
167,292 |
|
|
$ |
169.63 |
|
Vested |
(98,501) |
|
|
$ |
125.59 |
|
Forfeited |
(10,850) |
|
|
$ |
141.85 |
|
Outstanding at December 31, 2021 |
264,143 |
|
|
$ |
138.21 |
|
Granted |
260,577 |
|
|
$ |
89.99 |
|
Vested |
(138,867) |
|
|
$ |
120.57 |
|
Forfeited |
(19,383) |
|
|
$ |
58.45 |
|
Outstanding at October 31, 2022, before Separation and Regrant |
366,470 |
|
|
$ |
114.83 |
|
Forfeited due to Separation, Before Regrant |
(366,470) |
|
|
|
Balance at November 1, 2022, Before Regrant |
— |
|
|
|
Granted |
424,473 |
|
|
$ |
75.61 |
|
Vested |
(73,385) |
|
|
$ |
75.17 |
|
Forfeited |
(2,635) |
|
|
$ |
89.05 |
|
Balance at December 31, 2022 |
348,453 |
|
|
$ |
75.60 |
|
|
Schedule of Contingent Liabilities |
The following table summarizes roll-forward of contingent liabilities as of December 2022 and 2021 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020 |
|
Payments |
Fair Value Adjustment |
December 31, 2021 |
|
|
Payments |
Fair Value Adjustment |
Repurchases |
December 31, 2022 |
Cydex |
$ |
507 |
|
|
$ |
(50) |
|
$ |
(108) |
|
$ |
349 |
|
|
|
$ |
— |
|
$ |
(265) |
|
$ |
— |
|
$ |
84 |
|
Metabasis |
3,822 |
|
|
— |
|
(464) |
|
3,358 |
|
|
|
— |
|
71 |
|
— |
|
3,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pfenex |
37,600 |
|
|
— |
|
(37,600) |
|
— |
|
|
|
— |
|
— |
|
— |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$ |
41,929
|
|
|
$ |
(50) |
|
$ |
(38,172) |
|
$ |
3,707
|
|
|
|
$ |
—
|
|
$ |
(194) |
|
$ |
—
|
|
$ |
3,513
|
|
|